| Financial Year Ended 30 June/31 December | 2025 | 2024 | 2023# | 2022 | 2020^ |
|---|---|---|---|---|---|
| 12 months (Unaudited) |
12 months (Audited) |
18 months (Audited) |
12 months (Audited) |
18 months (Audited) |
|
| KEY FINANCIALS | |||||
| STATEMENT OF COMPREHENSIVE INCOME (RM'000) | |||||
| Revenue | 1,041,642 | 1,174,019 | 1,912,931 | 1,457,385 | 330,503 |
| Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * | 131,016 | 124,597 | 463,403 | 787,244 | 15,767 |
| Profit Before Tax (PBT) | (479,378) | (78,394) | 157,244 | 612,990 | 77,406 |
| Profit After Tax (PAT) | (433,445) | (89,639) | (190,785) | 707,274 | 68,633 |
| Profit Attributable to Owners of the Company | (317,995) | (50,361) | (119,947) | 549,587 | 119,976 |
| STATEMENT OF FINANCIAL POSITION (RM'000) | |||||
| Share Capital | 1,131,270 | 1,130,449 | 1,017,403 | 1,017,319 | 785,437 |
| Total Assets | 3,514,324 | 4,214,303 | 4,641,889 | 4,625,630 | 2,179,748 |
| Equity Attributable to Shareholders of The Company | 1,358,364 | 1,789,612 | 1,769,640 | 1,854,899 | 1,022,936 |
| Loans and Borrowings | 131,365 | 133,316 | 297,403 | 319,359 | 86,380 |
| RATIO ANALYSIS | |||||
| Revenue Growth (%) | (11.3) | (38.6) | 31.3 | 341.0 | 13.8 |
| EBITDA Margin (%) | 12.6 | 10.6 | 24.2 | 54.0 | 4.8 |
| PBT Margin (%) | (46.0) | (6.7) | 8.2 | 42.1 | 23.4 |
| PAT Margin (%) | (41.6) | (7.6) | (10.0) | 48.5 | 20.8 |
| Net Earnings Per Share (sen) | (9.2) | (1.5) | (3.8) | 17.7 | 6.2 |
| Gross Dividend Per Share (sen) | - | - | - | 0.6 | - |
| Net Assets Per Share (RM) | 0.4 | 0.5 | 0.7 | 0.7 | 0.4 |
| Net Debt/Equity Ratio (times) | Net Cash | Net Cash | Net Cash | Net Cash | Net Cash |
| Price Earnings Ratio (times) | (3.5) | (27.2) | (10.5) | 4.5 | 11.3 |
| Market Capitalisation (RM'000) | 1,112,411 | 1,423,505 | 1,262,533 | 2,493,441 | 1,920,903 |
Notes:
| * | Included other income, excluded interest income |
| ^ | On 15 February 2021, the Group announced the change of financial year end for the Company from 31 December to 30 June. The audited financial statements is for a period of eighteen (18) months, made up from 1 January 2020 to 30 June 2021. |
| # | On 17 August 2023, the Group announced the change of financial year end for the Company from 30 June to 31 December. The audited financial statements is for a period of eighteen (18) months, made up from 1 July 2022 to 31 December 2023. |